County Profile for Calhoun - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,639,117 Total Charges 26,112,721
Fixed Assets 1,502,821 Contract Allowance 9,763,122
Other Assets 0 Operating Revenue 16,349,599
Total Assets 6,141,938 Operating Expenses 18,002,051
Current Liabilities 8,367,864 Operating Margin -1,652,452
Long Term Liabilities -125 Other Income -726,713
Total Equity -2,225,801 Other Expense 0
Total Liabilities and Equity 6,141,938 Net Profit or Loss -2,379,165

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,085 Revenue per Bed $628,831 Revenue per Person $16,349,599
Net Margin per Discharge ($7,185) Net Margin per Bed ($63,556) Net Margin per Person ($1,652,452)
Net Profit per Discharge ($10,344) Net Profit per Bed ($91,506) Net Profit per Person ($2,379,165)
Net Fixed Assets per Discharge $6,534 Net Fixed Assets per Bed $57,801 Net Fixed Assets per Bed $1,502,821
Long Term Debt per Discharge ($1) Long Term Debt per Bed ($5) Long Term Debt per Person ($125)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.9 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,126 Net Fixed Assets 2,339 Population Estimate 1,151
Total Revenue 2,008 Long Term Liabilities 3,210 Total Patient Discharges 2,149
Net Margin 2,084 Total Patient Beds 1,640
Net Profit or Loss 2,924

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,321,060 1,488,789 1.5590
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 417,021 13 Nursing Administration 149,832
02,03 Captial Related - Movable Equipment 91,993 14 Central Services and Supply 26,843
04 Employee Benefits 1,979,621 15 Pharmacy 0
05 Administrative and General 2,279,175 16 Medical Records and Medical Library 172,622
06 Maintenance and Repairs 0 17 Social Services 224,506
07 Operation of Plant 725,771 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 412,214 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 939,526 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,419,124

County Profile for Calhoun - 2017